PERIOD ENDING 30-Sep-05 30-Jun-05 31-Mar-05 31-Dec-04 Total Revenue 648 794 665 1,055 Cost of Revenue 940 1,766 1,520 2,190 Gross Profit (292) (972) (855) (1,135) Operating Expenses Research Development 405 710 762 517 Selling General and Administrative 1,095 2,046 1,414 2,443 Non Recurring - - - - Others - - - - Total Operating Expenses - - - - Operating Income or Loss (1,792) (3,728) (3,031) (4,095) Income from Continuing Operations Total Other Income/Expenses Net (1,183) 1,754 (27) (25) Earnings Before Interest And Taxes (2,975) (1,974) (3,058) (4,466) Interest Expense - (260) 260 1,713 Income Before Tax (2,975) (1,714) (3,318) (6,179) Income Tax Expense - 2 - - Minority Interest - - - (346) Net Income From Continuing Ops (2,975) (1,716) (3,318) (6,179) Non-recurring Events Discontinued Operations - - - - Extraordinary Items - - - - Effect Of Accounting Changes - - - - Other Items - - - - Net Income (2,975) (1,716) (3,318) (6,179) Preferred Stock And Other Adjustments - - - - Net Income Applicable To Common Shares ($2,975) ($1,716) ($3,318) ($6,179) |