Revenue and other income NOK 24,038 13,775 Operating Income NOK 4,749 1,329 Share net income non-consolidated investees NOK 922 475 EBITDA NOK 6,300 2,222 EBITDA excl. special items NOK 5,619 2,243 Net Income after minority interest NOK 4,415 1,422 Earnings per share 2) NOK 15.14 4.85 Earnings per share excl. currency and special items NOK 13.33 4.56 Average number of shares outstanding (millions) NOK 291.6 293.4 CROGI (12-month rolling avgerage) 24.3% 15.0% EBITDA segments Downstream NOK 2,885 804 Industrial NOK 276 205 Upstream NOK 3,165 1,202 Other and eliminations NOK (26) 12 Yara total NOK 6,300 2,222 Operating income segments Downstream NOK 2,564 496 Industrial NOK 221 158 Upstream NOK 2,017 673 Other and eliminations NOK (52) 1 Yara total NOK 4,749 1,329 Sales Fertilizer kt 6,017 5,179 Industrial products (excl. industrial gases) kt 1,002 712 Total sales kt 7,019 5,891 Production 3) Ammonia kt 1,675 1,438 Finished fertilizer and industrial products 4) kt 4,224 3,508 Total production kt 5,899 4,946 1) 2Q 2007 Kemira GrowHow figures not included. 2) Yara currently has no share-based compensation program that results in a dilutive effect on earnings per share. 3) Including share of Tringen, Qafco, Rossosh, Burrup and GrowHow UK Ltd. 4) Excluding bulk blends.
schönen tag noch alex |