hat das Unternehmen momentan nur eine Marktkapitalisierung von 58 Millionen:
Revenue $ 11,064 $ 13,726 $ 15,128 $ 16,364 $ 56,282 $ 18,631 $ 23,004 $23,000‐$23,500 Sequential revenue growth 16% 24% 10% 8% 47% 14% 23% Operating expenses: Cost of Revenues 7,524 7,735 8,858 9,837 33,954 10,802 13,176 Sales and marketing 3,080 2,995 3,080 2,803 11,958 3,098 3,945 General and administrative 2,107 1,871 1,698 1,728 7,404 1,914 2,209 Research and development 856 735 964 988 3,543 1,112 1,142 Amortization of intangibles 355 724 722 723 2,524 1,230 1,454 Total operating expenses 13,922 14,060 15,322 16,079 59,383 18,156 21,926 Operating income (loss) (2,858) (334) (194) 285 (3,101) 475 1,078 Interest and other income (expense) 3 1 (18) (13) (27) (56) (61) Change in fair value of warrant laibility (510) (723) (1,175) (573) (2,981) (272) 335 Income (loss) before income taxes (3,365) (1,056) (1,387) (301) (6,109) 147 1,352 Provision for income taxes 1 ‐ ‐ 157 158 13 122 Net income (loss) $ (3,366) $ (1,056) $ (1,387) $ (458) $ (6,267) $ 1 34 $ 1,230 Adjusted Net income (loss) $ (1,189) $ 9 43 $ 1,317 $ 1,970 $ 3,041 $ 2,575 $ 3,451 $3,500‐$3,600 Weighted average shares 14,433 14,666 14,796 15,512 14,714 15,918 17,342 17,500 Net income (loss) per share $ ( 0.23) $ ( 0.07) $ ( 0.10) $ ( 0.03) $ ( 0.44) $ 0 .01 $ 0 .07 Adjusted Net income (loss) per share $ ( 0.08) $ 0 .06 $ 0 .09 $ 0 .13 $ 0 .21 $ 0 .16 $ 0 .20 $0.20‐$0.21 |