• The cash flow from operations were 3360 million negative in Q2/15, if ..................
Without an decrease of the accounts receivable of 1.676 million, which has a positive effect on the cash flow with this amount, and an increase of the accounts payable of 2.678 million, which has a positive effect on the cash flow with this amount, the numbers of the cash flow were 4.354 million lower – not positive 994 million, the cash flow from operations were negative with 3.360 million.
Period Ending Jun 30, 2015 Net Income (15,282)
Operating Activities, Cash Flows Provided By or Used In
Depreciation§4,829 Adjustments To Net Income 7,975 Changes In Accounts Receivables 1,676 Changes In Liabilities 2,678 Changes In Inventories - Changes In Other Operating Activities (121)
Total Cash Flow From Operating Activities 994
•§The cash flow from operations were 2.947 million positive in Q3/15, if .................. Without an increase of the accounts receivable of 7.322 million, which has a negative effect on the cash flow with this amount, and an increase of the accounts payable of 2.688 million, which has a positive effect on the cash flow with this amount, the numbers of the cash flow were 4.634 million higher – not negative 1.687 million, the cash flow from operations were 2.947 million.
(In thousands) 2015 2014 2015 2014 Operating Activities - continuing operations Net income (loss) (14,633) $ (11,864) $ (46,601) $ (37,287) $ (Income) loss from discontinued operations, including gain on sale, net of tax - (2,426) - (3,789) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 4,804 3,386 14,873 9,582 Equity-based compensation 6,661 6,357 21,004 16,972 Impairment related and other 89 256 429 1,092 Other (income) loss 144 (83) (796) (1,020) Equity loss - 144 - 776 Deferred tax asset 47 (2,131) 123 (2,931) Changes in assets and liabilities, net of effect of acquisitions: Accounts receivable, net (7,322) (4,844) (6,308) (6,150) Prepaid expenses and other assets (243) (276) (1,000) (34) Accounts payable 2,688 (2,309) 1,185 (381) Accrued expenses (356) 437 118 (655) Accrued compensation and benefits 1,835 741 1,439 (1,408) Deferred revenue 4,448 4,061 9,233 6,822 Other liabilities 151 42 1,202 (356) Cash flows provided by (used in) operating activities (1,687) (8,509) (5,099) (18,767) |