von ICGCommerce mit den nachstehenden Daten von Open Table vergleichen. Die sind fast identisch - Opent Table ist ein Ipo des Jahres 2009 und wurde gestern mit 986 Millionen Dollar bewertet. Von einem so hohen Wert gehe ich zwar bei ICGCommerce nicht aus, aber 500 Millionen sollten es schon werden.
Quarterly Data All numbers in thousands Period Ending Mar 31, 2010 Dec 31, 2009 Sep 30, 2009 Jun 30, 2009 Total Revenue 21,251 19,169 17,042 16,390 Cost of Revenue 2,720 10,043 (10,118) 7,406 Gross Profit 18,531 9,126 27,160 8,984 Operating Expenses Research Development - - - - Selling General and Administrative 14,765 5,012 24,796 7,610 Non Recurring - - - - Others - - - - Total Operating Expenses - - - - Operating Income or Loss 3,766 4,114 2,364 1,374 Income from Continuing Operations Total Other Income/Expenses Net 69 90 110 91 Earnings Before Interest And Taxes 3,835 4,204 2,474 1,465 Interest Expense - - - - Income Before Tax 3,835 4,204 2,474 1,465 Income Tax Expense 1,311 1,091 1,578 773 Minority Interest - - - - Net Income From Continuing Ops 2,524 3,113 896 692 Non-recurring Events Discontinued Operations - - - - Extraordinary Items - - - - Effect Of Accounting Changes - - - - Other Items - - - - Net Income 2,524 3,113 896 692 Preferred Stock And Other Adjustments - - - - Net Income Applicable To Common Shares $2,524 $3,113 $896 $692 |