was z.B. von einem Posting mit dem Kursziel von 0, wie dem von rogers, oder denen von Gastschreiber zu halten ist:
Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 04:42 am The 64.5 million revenues, reported last thursday from the 8 core-companies, are on a yearly base = 258 million.
On the base of this exactly number, I will make the following estimates for the revenues of the 8 eight core-companies in 2008(the addition of the estimates for the revenues of the eight companies = 258 million):
ICGCommerce = 57 million
Metastorm = 55 million
Starcite = 50 million
Freeborders = 48 million
Vcommerce = 16 million
Channelintelligence = 16 million
Whitefence = 16 million
Investorforce = 0 (no revenues) Rating :
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 08:49 am Let us look to ICGCommerce.
Worth of ICGCommerce by 57 million revneues and multiple of 4.5 (compare the competitor Ariba) = 257 million. Internet Capital owns 65% = 167 million.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 08:53 am Let us look to Metastorm, who will make an ipo the next weeks (S1-filing in may):
With 55 million and 5-times-revenues the value of Metastorm = 275 million (when Metastrom get the announced 86 million from the ipo this amount higher). Internet Capital owns 32 before the ipo = 88 million.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 08:55 am Let us look to Starcite:
With 50 million and 6-times-revenues the worth of Starcite is 300 million. Internet Capital owns 34% = 102 million. Rating :
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 08:57 am Let us look to Freeborders.
With 48 million and a multiple of 8 (from indian competitors) the worth is 384 million. Internet Capital owns 32% = 123 million.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 03:33 pm Let us look at Vcommerce:
By revenues of 16 million and a low multiple of 2.5 (because the multiple of competitors is low, too) the value = 40 million. Internet Capital owns 53% = 21 million. Rating : ( Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 03:38 pm Let us look at Channelintelligence:
By revenues of 16 millione and a multiple of 7 (very conserative, because competitors have multiple higher than 10) the worth = 102 million. Internet Capital owns 46% = 47 million.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 03:48 pm you seriously think ICG commerce is doing $200 million/yr in revenues ?
That's good chunck of money ! Lots of companies in that space would be interested to pick up ICGC
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 04:14 pm You a big liar and I believe a from naked shortseller paid basher. You post only lies, I never had posted about revenues of ICGCommerce of 200 million, my number was 57 million - and all can read this on this thread:
"Worth of ICGCommerce by 57 million revneues and multiple of 4.5 (compare the competitor Ariba) = 257 million. Internet Capital owns 65% = 167 million." Rating : Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 10:23 pm I don't know who you are but you have to watch your words ! I have held ICGE since Nov 1999 just after they did the convert for $500 million.
I thought what you posted was quarterly revenue of 57 million and just made a comment on that figure. 57 x 4 = ~$200 million.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 04:04 pm Let us look to Whitefence:
With revenues of 16 million and 5-times-revenues the worth = 80 million. Internet Capital owns 35% = 28 million. Rating : ( Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 3-Aug-08 04:20 pm If we add only the worth of ownership in the 8 core-companies, there a 586 million: 167 million from ICGCommerce, 88 million from Metastorm, 102 million from Starcite, 123 million from Freeborders, 21 million from Vcommerce, 47 million from Channelintelligenc, 28 million from Whitefence and 10 million from Investorforce (I took money from a sale and investments of Internet Capital in the last quarter).
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 4-Aug-08 11:47 am Additional to the eight core companies (ICGCommerce, Starcite, Freeborders, Metastorm, Channelintelligence, Whitefence, Vcommerce and Investoreforce) with an ownership in the average of 47% and three public companies Blackboard (2.2 million shares), ICE (about 730,000 shares) and GoIndustry (133 million shares) Internet Capital owned some smaller ownership in the following companies:
Partner Company Partner Since ICG Owns Location Industry Focus
Anthem Ventures Fund, L.P. 2000 9% NY Incubation, United States
Captive Capital Corp. (fka eMarket Capital, Inc.) 2000 5% PA Commercial Lease Financing
Commerce360, Inc. 2008 30% PA Search Marketing
Emptoris, Inc. 2000 5% MA E-commerce Sourcing
Entegrity Solutions Corporation 1996 2% CA Application security software and services
Jamcracker, Inc. 1999 2% CA Enabling Technologies, Strategic Consulting, and Systems Integration
Tibersoft Corporation 2000 5% MA Food
Ownership positions are calculated on a primary basis and shown as of June 30, 2008.
From this ownerships has only the 5% of Emptoris and the 9% of Anthem Venture bigger value, interessant additional the 30% of Commerce360.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 4-Aug-08 12:54 pm Highest value of this smaller ownerships has the 5% of Emptoris. Emptoris it the biggest private hold partner-company of Internet Capital with revenues in 2008 of 170-180 million. Worth is about 850-900 million and the 5% of Internet Capital has worth of about 42 million. Rating : Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 4-Aug-08 04:10 pm Additional to the Emptoris only the 9% of Anthem Venture from the seven other companies have bigger value.
Anthem Venture is an incubator like Internet Capital, but a private hold, not a public like Internet Capital. Therefore it is very difficult, to make an estimate of this portfolio, because we don't know the percentages of the ownerships:
http://www.anthemvp.com/portfolio.php
My very conserative estimate of the worth of this portfolio = 350 million. Internet Capital owns 9% = 31 million.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 4-Aug-08 04:41 pm I will only discuss a third company of the seven smaller companies: Commerce360. The vaule of today is very small, but I believe, the value will jump in the future.
In 2008 my esimtate of revnues are 1.5-2 million. By 8-times-revenues the worth of Commerce360 = 12-16 million. Internet Capital owns 30% = about 4 million.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 5-Aug-08 09:57 am Worth of the seven smaller ownerships is about 91 million: 42 million for 5% of Emptoris, 31 million for 9% of Anthem Venture, 4 million for 30% of Commerce360 and 4 million together for the ownership of the four other companies.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 5-Aug-08 11:48 am Additional to the worth of the eight core-companies of 586 millionen the worth of tne seven smaller companies of 91 million has Internet Capital cash and securites (2.2 million shares of Blackboard, about 730.000 shares of ICE and 134 million shares of Goindustry) of 225 million = together 902 million. That by 39 million outstanding shares = $23/share.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 6-Aug-08 09:18 am The influence of the Repurchase Program on the fair value
In my last posting I wrote: "Additional to the worth of the eight core-companies of 586 millionen the worth of tne seven smaller companies of 91 million has Internet Capital cash and securites (2.2 million shares of Blackboard, about 730.000 shares of ICE and 134 million shares of Goindustry) of 225 million = together 902 million. That by a 39 million outstanding shares = $23/share."
The repurchase programm reduce the number of outstanding shares from less than 39 million to about 36.5 million. The addition of assets decrease from 902 million to 882 million. In the result the fair value will increase from about $23/share to $24/share.
I believe, that Internet Capital should repeat this action.
Internet Capital Group Announces Authorization of $20 Million Share Repurchase Program Thursday July 31, 7:30 am ET
WAYNE, Pa.--(BUSINESS WIRE)--Internet Capital Group, Inc. (NASDAQ:ICGE - News) today announced that its Board of Directors has authorized the Company to implement a share repurchase program pursuant to which ICG may repurchase up to $20 million of its outstanding shares of common stock. ADVERTISEMENT
“This repurchase program highlights our confidence in ICG’s long-term growth potential, and underscores our commitment to enhancing stockholder value,” said Walter Buckley, ICG’s chairman and CEO. “We are pleased to have the financial flexibility to opportunistically allocate our capital to this share repurchase program while maintaining our focus on acquiring and building leading on-demand software and services companies.”
Share repurchases under this program will be made from time to time in the open market, in privately negotiated transactions or pursuant to trading plans meeting the requirements of Rule 10b5-1 of the Securities Exchange Act of 1934. The timing and actual number of shares repurchased will depend on a variety of factors, including price, regulatory restrictions, market conditions and corporate liquidity requirements.
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 9-Aug-08 03:17 pm I believe an additonal sense of about 500,000 of the 2.2 million blackboard-shares or more and buy-back of shares of Internet Capital makes sense. Blackboard is an excellent company, but I believe the increase of shares of Internet Capital will be higher. Rating : (Report Abuse
Re: Exactly numbers: 122 million proportional revenues from the 8 core-companies 4 second(s) ago The buy-backs should be finished before the big monetizations will start. |