Lots of interesting information there.
Common stock O/S went from 9.5M to 29.3M
Series 'A' preferred went from 641,168 to 713,132
Series 'C' preferred went from 2.1M to 3.3M
Interestingly, they 'un-reversed' the Series 'A' preferred -- it now into 10,000 shares of common, like before the R/S.
In all, the fully diluted O/S is now 7,783,252,472:
29,290,963 common 622,641,509 conversion value of Series 'C' at .0053 common pps 7,131,320,000 conversion value of Series 'A'
So at the current market price, the fully diluted market cap is about $41,000,000. (Of course, if Beambe is right, it'll be worth around $20 Billion
The related party loans only increased a small amount (about $8k), but the maturity date changed again. Now, '...it matures in the year ending March 31, 2009.' |