https://pbs.twimg.com/media/CKBWjK_WIAAsu65.jpgPlaytech PLC
FORECASTS
2015 2016 §
Date
Rec§Pre-tax (£) EPS (p) DPS (p) Pre-tax (£) EPS (p) DPS (p)
Peel Hunt LLP
15-07-15§BUY 149.01 42.98 19.99 170.74 46.96 22.74
Exane BNP Paribas
15-07-15§BUY 143.60 45.98 21.22 190.99 55.17 25.46
Shore Capital
10-07-15§None 141.43 44.18 19.04 171.76 50.79 22.38
Canaccord Genuity Ltd [B]
03-07-15 None§
Goodbody Stockbrokers
03-07-15§BUY 45.88 19.95 53.04 23.06
Panmure Gordon [A]
03-07-15§BUY 142.80 46.93 19.37 162.84 53.61 21.46
Investec Securities
15-06-15§BUY 171.08 51.94 20.78 217.26 65.92 26.37
Numis Securities Ltd [D]
25-02-15§HOLD 148.59 49.19 24.71 154.46 51.17 25.82
Westhouse Securities [A]
18-12-14 BUY
§
2015 2016§
Pre-tax (£) EPS (p) DPS (p) Pre-tax (£) EPS (p) DPS (p
)
Consensus
144.71 44.71
20.22 177.80
53.00 23.42§
1 Month Change -1.31 -2.07 -0.74 1.54 -1.46 -1.44
3 Month Change -1.06 1.04 0.80 18.23 5.49 1.55
Notes to forecasts
(22 Oct 2014) A flag refers to outlook
GROWTH
2014 (A) 2015 (E) 2016 (E)
Norm. EPS 12.42% 20.03% 18.55%
DPS
4.55% 0.99%15.80%
§
INVESTMENT RATIOS
2014 (A) 2015 (E) 2016 (E)
EBITDA
£184.40m £173.23m £212.28m §
EBIT
£99.35m £142.66m £178.11m§
Dividend Yield 2.27% 2.29% 2.66%
Dividend Cover 1.86x 2.21x 2.26x
PER
23.66x 19.72x 16.63x §
PEG
1.91f 0.98f 0.90f§
Net Asset Value PS 130.82p 224.33p 250.63p