hat das Unternehmen momentan nur eine Marktkapitalisierung von 58 Millionen:
Revenue $ 11,064 $ 13,726 $ 15,128 $ 16,364 $ 56,282 $ 18,631 $ 23,004 $23,000‐$23,500
Sequential revenue growth 16% 24% 10% 8% 47% 14% 23%
Operating expenses:
Cost of Revenues 7,524 7,735 8,858 9,837 33,954 10,802 13,176
Sales and marketing 3,080 2,995 3,080 2,803 11,958 3,098 3,945
General and administrative 2,107 1,871 1,698 1,728 7,404 1,914 2,209
Research and development 856 735 964 988 3,543 1,112 1,142
Amortization of intangibles 355 724 722 723 2,524 1,230 1,454
Total operating expenses 13,922 14,060 15,322 16,079 59,383 18,156 21,926
Operating income (loss) (2,858) (334) (194) 285 (3,101) 475 1,078
Interest and other income (expense) 3 1 (18) (13) (27) (56) (61)
Change in fair value of warrant laibility (510) (723) (1,175) (573) (2,981) (272) 335
Income (loss) before income taxes (3,365) (1,056) (1,387) (301) (6,109) 147 1,352
Provision for income taxes 1 ‐ ‐ 157 158 13 122
Net income (loss) $ (3,366) $ (1,056) $ (1,387) $ (458) $ (6,267) $ 1 34 $ 1,230
Adjusted Net income (loss) $ (1,189) $ 9 43 $ 1,317 $ 1,970 $ 3,041 $ 2,575 $ 3,451 $3,500‐$3,600
Weighted average shares 14,433 14,666 14,796 15,512 14,714 15,918 17,342 17,500
Net income (loss) per share $ ( 0.23) $ ( 0.07) $ ( 0.10) $ ( 0.03) $ ( 0.44) $ 0 .01 $ 0 .07
Adjusted Net income (loss) per share $ ( 0.08) $ 0 .06 $ 0 .09 $ 0 .13 $ 0 .21 $ 0 .16 $ 0 .20 $0.20‐$0.21