This was from the Q1'24's CC by Dr. Danninger:
"Inventories at the end of March increased further to €436 million from €394 million at the end of 2023. This increase is still the result of our strategy to load the supply chain early enough to secure on-time delivery of our products despite tight supply chains. This strategy was very effective in the year 2021 till 2023 and has secured us numerous orders. Now supply chains have relaxed quite a bit, and we have now adjusted our strategy and are on the way to reduce buffer stock."
The chart I posted above supports this statement. You can see that the "strategic inventory" rose for 10 Q's till it peaked in Q3'23 and has come down for 2Q's.
"Based on this, we target a reduction of inventory levels by the end of 2024. The main reduction though of the inventory is expected in the second half of this year when we target the majority of this year's shipment."
If there is no change in inventories YOY, we can assume no NCWC (non cash working capital) change in our FCF calculation.
Current analsyst's 2024 EBIT estimate is 160m, capex is 109m, and depreciation is 18m. If the tax rate is 10%, the FCF therefor will be 160x0.9-109+18=53m.
The currest analsyts' FCF esimate is 93m. If Aixtron has a reduction of NCWC (inventories+receivables-payables) by 40m due to mainly inventories, then the two numbers would meet. |