Evergreen Solar, Inc. (Nasdaq: ESLR) Condensed Consolidated Balance Sheets (in thousands, except share data)
December 31, 2004 2005 -------- -------- Assets Current assets: Cash and cash equivalents $ 5,379 $ 30,742 Marketable securities 6,563 85,465 Accounts receivable, net of allowances for doubtful accounts and sales discounts of $84 and $65 at December 31, 2004 and December 31, 2005, respectively 6,166 4,124 Grants receivable 16,295 Inventory 2,906 3,634 Interest receivable 57 541 Other current assets 1,411 4,052 -------- -------- Total current assets 22,482 144,853
Deposits on fixed assets in production - 8,217 Restricted cash 414 1,582 Deferred financing costs - 2,877 Fixed assets, net 26,825 71,430 -------- --------
Total assets $ 49,721 $228,959 ======== ========
Liabilities and stockholders' equity Current liabilities: Accounts payable $ 3,074 $ 12,210 Short term borrowings 1,500 4,131 Accrued employee compensation 1,187 1,778 Accrued warranty 705 705 Other accrued expenses 1,295 1,625 Deferred revenue 440 - -------- -------- Total current liabilities 8,201 20,449
Deferred grants - 16,284 Long term debt - 93,553 -------- -------- Total liabilities 8,201 130,286
Minority interest in EverQ - 11,223
Stockholders' equity: Common stock, $0.01 par value, 100,000,000 shares authorized, 47,541,823 and 61,965,231 issued and outstanding at December 31, 2004 and December 31, 2005, respectively 475 620 Additional paid-in capital 116,764 182,345 Accumulated deficit (75,693) (93,009) Deferred compensation - (1,036) Accumulated other comprehensive loss (26) (1,470) -------- --------
Total stockholders' equity 41,520 87,450 -------- --------
Total liabilities and stockholders' equity $ 49,721 $228,959 ======== ========
Evergreen Solar, Inc. (Nasdaq: ESLR) Condensed Consolidated Statements of Operations (in thousands, except per share data)
Quarter Year-to-date Ended Period Ended December 31, December 31, 2004 2005 2004 2005 ------- ------- -------- --------
Revenues: Product revenues $ 9,265 $11,569 $ 22,240 $ 43,627 Research revenues 436 76 1,296 405 ------- ------- -------- --------
Total revenues 9,701 11,645 23,536 44,032 ------- ------- -------- --------
Operating expenses: Cost of product revenues 8,773 10,066 29,717 39,954 Research and development expenses, including cost of research revenues 1,699 3,424 4,931 11,461 Selling, general and administrative expenses 2,336 4,207 7,797 12,274 ------- ------- -------- --------
Total operating expenses 12,808 17,697 42,445 63,689 ------- ------- -------- --------
Operating loss (3,107) (6,052) (18,909) (19,657)
Other income (loss) (684) 450 (454) 1,146 ------- ------- -------- --------
Net loss before minority interest (3,791) (5,602) (19,363) (18,511)
Minority interest in EverQ loss - 562 - 1,195 ------- ------- -------- --------
Net loss (3,791) (5,040) (19,363) (17,316)
Dividends and accretion on Series A convertible preferred stock - - (2,904) - ------- ------- -------- --------
Net loss attributable to common stockholders $(3,791) $(5,040) $(22,267) $(17,316) ======= ======= ======== ========
Net loss per share attributable to common stockholders (basic and diluted) $ (0.08) $ (0.08) $ (0.67) $ (0.29)
Weighted average shares used in computing basic and diluted net loss per share attributable to common stockholders 47,534 61,510 33,204 59,631
CONTACT: Evergreen Solar, Inc. Donald M. Muir, 508-357-2221 x7708 Chief Financial Officer investors@evergreensolar.com or Investors/Media: Sharon Merrill Associates, Inc. Jason Fredette, 617-542-5300 Vice President eslr@investorrelations.com
SOURCE: Evergreen Solar, Inc. |