PERIOD ENDING 30-Jun-04 31-Mar-04 31-Dec-03 30-Sep-03 Total Revenue 910 971 1,037 897 Cost of Revenue 1,013 1,980 1,407 1,749 Gross Profit (103) (1,009) (370) (852) Operating Expenses Research Development 573 541 591 304 Selling General and Administrative 2,540 2,196 3,146 2,752 Non Recurring - - - - Others - - - - Total Operating Expenses - - - - Operating Income or Loss (3,216) (3,746) (4,107) (3,908) Income from Continuing Operations Total Other Income/Expenses Net 14 5 23 (33) Earnings Before Interest And Taxes (3,012) (3,741) (3,994) (3,941) Interest Expense 233 297 930 3,282 Income Before Tax (3,245) (4,038) (4,924) (7,223) Income Tax Expense - 2 - - Minority Interest 190 - 90 - Net Income From Continuing Ops (3,245) (4,040) (4,924) (7,223) Non-recurring Events Discontinued Operations - - - - Extraordinary Items - - - - Effect Of Accounting Changes - - - - Other Items - - - - Net Income (3,245) (4,040) (4,924) (7,223) Preferred Stock And Other Adjustments - - 30 (30) Net Income Applicable To Common Shares ($3,245) ($4,040) ($4,894) ($7,253 |